UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended July 31, 2015

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________________ to ___________________

 

 

Commission File Number 0-53359

 


  

REALBIZ MEDIA GROUP, INC.

Formerly Webdigs, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

11-3820796

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

2690 Weston Road, Suite 200

Weston, FL

 

33331

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (954) 888-9779

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.  

  Yes    No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T ( §232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes    No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer         Accelerated filer        Non-accelerated filer        Smaller reporting company  

 

As of September 21, 2015 there were 116,918,351 shares of the issuer’s common stock, $0.001 par value, outstanding.

 

 
 

 

 

RealBiz Media Group, Inc.

Form 10-Q

 

Table of Contents

 

PART I – FINANCIAL INFORMATION

2

   

Item 1 – Consolidated Financial Statements

2

   

Consolidated Balance Sheets

2

   

Consolidated Statements of Operations and Comprehensive Loss

3

   

Consolidated Statements of Cash Flows

4

   

Notes to the Consolidated Financial Statements

6

   

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

2 1

   

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

2 3

   

ITEM 4. Controls and Procedures

2 3

 

 

PART II – OTHER INFORMATION

2 4

   

Item 1.  Legal Proceedings

2 4

   

Item 1A.  Risk Factors.

2 4

   

Item 2.  Unregistered Sales of Equity Securities

2 4

   

Item 3.  Defaults Upon Senior Securities

2 6

   

Item 4.  Mine Safety Disclosures

2 6

   

Item 5.  Other Information

2 6

   

Item 6.  Exhibits.

2 7

   

SIGNATURES

2 7

 

 
1

 

 

PART I – FINANCIAL INFORMATION

Item 1 – Consolidated Financial Statements

RealBiz Media Group, Inc.

Consolidated Balance Sheets

 

   

July 31 ,

   

October 31,

 
   

2015

   

2014

 
   

(Unaudited)

         
                 

Assets

               

Current Assets

               

Cash

  $ 262,100     $ 20,066  

Accounts receivable, net of allowance for doubtful accounts

    137,007       118,408  

Prepaid expenses

    3,300       3,300  

Total current assets

    402,407       141,774  
                 

Property and equipment, net

    44,513       45,778  

Website development costs and intangible assets, net

    2,255,029       3,701,144  

Due from affiliates

    307,952       131,086  

Total assets

  $ 3,009,901     $ 4,019,782  
                 

Liabilities and Stockholders' Equity

               

Current Liabilities

               

Accounts payable and accrued expenses

  $ 1,477,646     $ 1,880,294  

Deferred revenue

    9,197       45,565  

Derivative liabilities

    949,885       305,220  

Convertible notes payable, net of discount of $-0- and $-0-, respectively

    -       60,000  

Loans payable

    170,000       170,000  

Total current liabilities

    2,606,728       2,461,079  
                 

Convertible notes payable - long term, net of discount of $963,372 and $147,395, respectively

    707,028       2,605  
                 

Total liabilities

    3,313,756       2,463,684  
                 

Stockholders' Equity

               

Series A convertible preferred stock, $.001 par value; 120,000,000 authorized shares, 50,570,726 and 66,801,653 shares issued and outstanding at July 31, 2015 and October 31, 2014, respectively

    50,571       66,802  
                 

Series B convertible preferred stock, $.001 par value; 1,000,000 authorized shares, 15,000 and -0- shares issued and outstanding at July 31, 2015 and October 31, 2014, respectively

    15       -  
                 
Series C convertible preferred stock, $.001 par value; 1,000,000 authorized shares, -0- shares issued and outstanding at July 31, 2015 and October 31, 2014, respectively     -       -  
                 

Common stock, $.001 par value; 250,000,000 authorized, 113,977,503, and 84,980,282 shares issued and outstanding at July 31, 2015 and October 31, 2014, respectively

    113,977       84,980  
                 

Additional paid-in-capital

    17,845,064       15,453,329  

Subscription advances

    -       130,000  

Accumulated other comprehensive income

    (60,626 )     34,036  

Accumulated deficit

    (18,248,849

)

    (14,250,558

)

Total RealBiz Media Group, Inc. stockholders' equity

    (299,848 )     1,518,589  

Noncontrolling interest

    (4,007 )     37,509  

Total stockholders' equity

    (303,855 )     1,556,098  

Total liabilities and stockholders' equity

  $ 3,009,901     $ 4,019,782  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
2

 

 

RealBiz Media Group, Inc.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   

For the three months ended

   

For the nine months ended

 
   

July 31 ,

   

July 31 ,

 
   

2015

   

2014

   

2015

   

2014

 
                                 

Revenues

                               

Real estate media revenue

  $ 337,570     $ 274,712     $ 951,614     $ 773,326  
                                 

Operating expenses

                               

Cost of revenue (exclusive of amortization)

    43,487       170,801       70,951       69,891  

Technology and development

    50,872       -       379,929       140,035  

Salaries and benefits

    155,958       333,479       780,673       827,849  

Selling and promotions expense

    25,167       13,337       241,854       219,085  

Amortization

    522,015       513,151       1,548,974       1,263,877  

General and administrative

    255,889       86,132       1,313,168       1,577,168  

Total operating expenses

    1,053,388       1,116,900       4,335,549       4,097,905  
                                 

Operating loss

    (715,818

)

    (842,188

)

    (3,383,935

)

    (3,324,579

)

                                 

Other income (expense)

                               

Interest expense

    (181,043

)

    -       (414,733

)

    (1,314

)

(Loss) on change on fair value of derivatives

    (440,484

)

    -       (352,626

)

    -  

Derivative liability expense

    (55,489

)

    -       (55,489

)

    -  

Loss on conversion of convertible debt into common stock

    (49,497

)

    -       (49,497

)

    -  

Gain on legal settlement of accounts payable

    73,666       -       109,925       -  

Foreign exchange gain (loss)

    (21,536

)

    12,832       14,845       (2,875

)

Other income (expense)

    12,833       (1,156

)

    (5,114

)

    176,533  

Total other income (expense)

    (661,550

)

    11,676       (752,689

)

    172,344  
                                 

Net loss

  $ (1,377,368

)

  $ (830,512

)

  $ (4,136,624

)

  $ (3,152,235

)

                                 

Net loss attributable to the noncontrolling interest

    19,303       16,978       149,294       87,867  
                                 

Net loss attributable to RealBiz Media Group, Inc.

  $ (1,358,065

)

  $ (813,534

)

  $ (3,987,330

)

  $ (3,064,368

)

                                 

Preferred Stock Dividend

    (236,992 )     (118,496

)

    (236,992

)

    (351,624

)

                                 

Net loss attributable to common shareholders

  $ (1,595,057

)

  $ (932,030

)

  $ (4,224,322

)

  $ (3,415,992

)

                                 

Weighted average number of shares outstanding

    107,852,668       69,163,833       100,360,642       61,036,665  
                                 

Basic and diluted net loss per share

  $ (0.01

)

  $ (0.01

)

  $ (0.04

)

  $ (0.06

)

                                 

Other comprehensive income (loss):

                               

Unrealized gain (loss) on currency translation adjustment

    (66,514

)

    (6,697

)

    (94,662

)

    60,491  

Comprehensive income (loss)

  $ (1,661,571

)

  $ (938,727

)

  $ (4,318,984

)

  $ (3,355,501

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
3

 

 

RealBiz Media Group, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

   

For the nine months ended

 
   

July 31,

 
   

2015

   

2014

 

Cash flows from operating activities:

               

Net cash used in operating activities

  $ (1,272,758

)

    (2,287,482

)

                 

Cash flows from investing activities:

               

Purchase of computer equipment

    (17,688

)

    (4,960

)

Payments towards software developments costs

    (102,858

)

    (16,260 )

Payments towards website development costs

    -       (563,037

)

Net cash used in investing activities

    (120,546

)

    (584,257

)

                 

Cash flows from financing activities:

               

Proceeds from loans payable

    75,000       -  

Proceeds from convertible promissory notes

    1,610,000       -  

Payments applied to loans payable

    (75,000

)

    (21,214

)

Proceeds from subscription advances

            30,000  

Proceeds from the sale of common stock and warrants

    120,000       842,668  

Proceeds from the exercise of outstanding warrants

            666,520  

Net cash provided by financing activities

    1,730,000       1,517,974  
                 

Effect of exchange rate changes on cash

    (94,662

)

    60,491  
                 

Net increase (decrease) in cash

    242,034       (1,293,274

)

                 

Cash at beginning of period

    20,066       1,304,374  
                 

Cash at end of period

  $ 262,100     $ 11,100  
                 

Supplemental disclosure:

               

Cash paid for interest

  $ 26,816     $ 1,314  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
4

 
   

For the nine months ended

 
   

July 31 ,

 
   

2015

   

2014

 

Supplemental disclosure of non-cash investing and financing activity:

               

Settlement of prior year advances for subscriptions of common stock:

               

Value

  $ 30,000     $ 13,500  

Shares

    100,000       27,000  

Warrants

    100,000       9,000  
                 

Monaker Group, Inc. Preferred Series A shares converted to common stock:

               

Value

  $ 729,087     $ -  

Shares

    3,314,030       -  
                 

Monaker Group, Inc. Preferred Series B shares converted to common stock:

               

Value

  $ 485,000     $ 453,250  

Shares

    2,900,000       9,065,000  
                 

Monaker Group, Inc. Preferred Series C shares converted to common stock:

               

Value

  $ 409,750     $ -  

Shares

    3,645,000       -  
                 

Monaker Group, Inc. Preferred Series D shares converted to common stock:

               

Value

  $ 407,995     $ 133,225  

Shares

    2,719,862       888,078  
                 

Monaker Group, Inc. promissory notes converted to common stock:

               

Value

  $ 392,000     $ 80,000  

Shares

    4,100,000       1,600,000  
                 

Common stock issued for conversion of promissory notes:

               

Value

  $ 169,000     $ -  

Shares

    4,016,149       -  
                 

Common stock issued for accrued interest on convertible promissory notes:

               

Value

  $ 73,583     $ -  

Shares

    735,833       -  
                 

Common stock retired:

               

Value

  $ 750     $ -  

Shares

    750,000       -  
                 

Preferred stock dividends accrued:

               

Value

  $ -     $ 351,624  
                 

Warrants issued for Monaker Group, Inc. debt modifications

               

Value

  $ -     $ 4,809,308  

Warrants

    -       12,000,000  
                 

Retirement of Series A Preferred shares for the conversion of Monaker Group, Inc. Preferred shares and debt:

               

Value

  $ 1,639,787     $ -  

Shares

    16,230,927       -  
                 

Series B shares issued for settlement of prior year's proceeds and Monaker Group, Inc. debt:

               

Value of shares issued

  $ 100,000     $ -  

Value of Monaker Group, Inc. debt settled

  $ 30,000     $ -  

Shares

    26,000       -  
                 

Conversion of Series B Preferred shares to common stock:

               

Value

  $ 55,000     $ -  

Shares - Series B Preferred

    11,000       -  

Shares - Common

    1,100,000       -  

Warrants

    1,100,000       -  

 

The accompanying notes are an integral part of these consolidated financial statements.

 
5

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT S

(UNAUDITED)

 

NOTE 1: NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Nature of Business

 

RealBiz Media Group, Inc. ("RealBiz") is engaged in the business of providing digital media and marketing services for the real estate industry. RealBiz currently generates revenue from advertising revenues and through real estate agent and broker service fees, membership fees and product sales.

 

Basis of Presentation

 

The unaudited interim consolidated financial information furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary to fairly state RealBiz Media Group, Inc. and its subsidiaries’ (collectively, the “Company” or “we,” “us” or “our”) financial position, results of operations and cash flows for the dates and periods presented and to make such information is not misleading. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”); nevertheless, management of the Company believes that the disclosures herein are adequate to make the information presented not misleading.

 

These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended October 31, 2014, contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 13, 2015. The results of operations for the three and nine months ended July 31, 2015, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending October 31, 2015.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted.

 

Cash and Cash Equivalents

 

For purposes of balance sheet presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents. There were no cash equivalents at July 31, 2015 and October 31, 2014.

 

Accounts Receivable

 

The Company provides its marketing and promotional services to agents or brokers via a web-based portal that allows for credit card payments. The Company recognizes accounts receivable for amounts uncollected from the credit card service provider at the end of the accounting period. The Company regularly reviews outstanding receivables and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations. The allowance for doubtful accounts at July 31, 2015 and October 31, 2014, respectively is $-0-.

 

Property and Equipment

 

All expenditures on the acquisition for property and equipment are recorded at cost and capitalized as incurred, provided the asset benefits the Company for a period of more than one year. Expenditures on routine repairs and maintenance of property and equipment are charged directly to operating expense. The property and equipment is depreciated based upon its estimated useful life after being placed in service. The estimated useful life of computer equipment is 3 years. When equipment is retired, sold or impaired, the resulting gain or loss is reflected in earnings. The Company incurred depreciation expense of $18,953 and $12,217 for the nine months ended July 31, 2015 and 2014, respectively.

 

 
6

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Impairment of Long-Lived Assets

 

In accordance with Accounting Standards Codification 360-10, “Property, Plant and Equipment”, the Company periodically reviews its long- lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. As of July 31, 2015, the Company did not impair any long-lived assets.

 

Website Development Costs

 

The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.

 

Software Development Costs

 

The Company capitalizes internal software development costs subsequent to establishing technological feasibility of a software application in accordance with guidelines established by "ASC 985-20-25" Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requiring certain software development costs to be capitalized upon the establishment of technological feasibility. The establishment of technological feasibility and the ongoing assessment of the recoverability of these costs require considerable judgment by management with respect to certain external factors such as anticipated future revenue, estimated economic life, and changes in software and hardware technologies. Amortization of the capitalized software development costs begins when the product is available for general release to customers. Capitalized costs are amortized based on the greater of (a) the ratio of current gross revenues to the total current and anticipated future gross revenues, or (b) the straight-line method over the remaining estimated economic life of the product and is included in operating expenses in the accompanying statement of operations. For the nine months ended July 31, 2015 and 2014, the Company has capitalized $36,310 and $16,260, respectively, of costs associated with the development of a mobile app that has been placed into service on February 4, 2015.

 

Additionally, the Company has capitalized $66,548 of costs associated with the development of a suite of marketing applications that has been placed into service on April 30, 2015, These costs are being amortized over their remaining estimated economic life and the Company incurred amortization expense related to software development costs of $6,910 and $-0- for the nine months ended July 31, 2015 and 2014, respectively.

 

Goodwill and Other Intangible Assets

 

In accordance with ASC 350-30-65 “Goodwill and Other Intangible Assets", the Company assesses the impairment of identifiable intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

 

 

1.

Significant underperformance compared to historical or projected future operating results;

 

 

2.

Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and

 

 

3.

Significant negative industry or economic trends.

 

When the Company determines that the carrying value of an intangible may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records an impairment charge equal to the amount that the book value exceeds fair value. The Company measures fair value based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows. The Company did not consider it necessary to record an impairment charge on its intangible assets during the nine months ended July 31, 2015 and 2014.

 

Intellectual properties that have finite useful lives are amortized over their useful lives. The Company incurred amortization expense related to website development costs and other intangible assets, in the aggregate, of $1,548,974 and $1,263,877 for the nine months ended July 31, 2015 and 2014, respectively.

 

 
7

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Derivative Instruments

 

The Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretations of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, considering all of the rights and obligations of each instrument.

 

The Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered consistent with the objective measuring fair values. In selecting the appropriate technique, the Company considers, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as freestanding warrants, the Company generally uses the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the Company’s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company’s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.

 

Based upon ASC 815-25 the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible debentures. Pursuant to the sequencing approach, the Company evaluates its contracts based upon earliest issuance date. 

 

Convertible Debt Instruments

 

The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.

 

Fair Value of Financial Instruments

 

The Company adopted ASC topic 820, “Fair Value Measurements and Disclosures” (ASC 820), formerly SFAS No. 157 “Fair Value Measurements,” effective January 1, 2009. ASC 820 defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company’s unaudited consolidated financial statements.

 

ASC 820 also describes three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.

 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

 
8

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Financial instruments consist principally of cash, accounts receivable, prepaid expenses, due from affiliates, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments.

 

Revenue Recognition

 

The Company recognizes revenue when all of the following criteria are met: (1) persuasive evidence of an arrangement exits; (2) delivery has occurred or services have been rendered; (3) the Company's price to its customer is fixed or determinable and (4) collectability is reasonably assured.

 

The Company provides its marketing and promotional services to agents or brokers via a web-based portal that allows for credit card payments. Customers may pay a monthly recurring fee or an annual fee. Some customers additionally pay a one-time set up fee. Monthly recurring fees are recognized in the month the service is rendered. Collection of one-time set up fees and annual services fees give rise to recognized monthly revenue in the then-current month as well as deferred revenue liabilities representing the collected fee for services yet to be delivered.

 

Cost of Revenues

 

Cost of revenues includes costs attributable to services sold and delivered. These costs include such items as credit card fees, sales commission to business partners, expenses related to our participation in industry conferences, and public relations expenses and are included in Operating expenses section in the Consolidated Statement of Operations and Comprehensive Loss.

 

Technology and Development

 

Costs to research and develop our products are expensed as incurred. These costs consist primarily of technology and development related expenses including third party contractor fees and technology software services.

 

Advertising Expense

 

Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying unaudited consolidated financial statements. Advertising expense for the nine months ended July 31, 2015 and 2014 was $0 and $58,990, respectively.

 

Share-Based Compensation

 

The Company computes share based payments in accordance with Accounting Standards Codification 718-10 “Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments or that may be settled by the issuance of those equity instruments. In March 2005, the SEC issued SAB No. 107, Share-Based Payment (“SAB 107”) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10. The Company accounts for non-employee share-based awards in accordance with ASC Topic 505-50, Equity Based Payments to Non-Employees. The Company estimates the fair value of stock options by using the Black-Scholes option pricing model.

 

Foreign Currency and Other Comprehensive Income (Loss)

 

The functional currency of our foreign subsidiaries is typically the applicable local currency. The translation from the respective foreign currencies to United States Dollars (U.S. Dollar) is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using a weighted average exchange rate during the period. Gains or losses resulting from such translation are included as a separate component of accumulated other comprehensive income. Gains or losses resulting from foreign currency transactions are included in foreign currency income or loss except for the effect of exchange rates on long-term intercompany transactions considered to be a long-term investment, which are accumulated and credited or charged to other comprehensive income.

 

Transaction gains and losses are recognized in our results of operations based on the difference between the foreign exchange rates on the transaction date and on the reporting date. We recognized net foreign exchange gain and (loss) of $14,845 and ($2,875), respectively for nine months ended July 31, 2015 and 2014. The foreign currency exchange gains and losses are included as a component of other (income) expense, net, in the accompanying Unaudited Consolidated Statements of Operations and Comprehensive Loss. For the nine months ended July 31, 2015 and 2014, the Company recorded an unrealized loss on currency translation adjustment of $94,662 and a gain of $60,491, respectively.

 

 
9

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities and net operating loss and tax credit carryforwards given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more likely than not” criteria of ASC 740.

 

ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not” threshold, the amount recognized in the unaudited consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

 

Earnings Per Share

 

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period.

 

Diluted earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is considered to be equal to basic because it is anti-dilutive. The Company’s common stock equivalents include the following: 

 

   

July 31,
2015

 

Series A convertible preferred stock issued and outstanding

    50,570,726  

Series B convertible preferred stock issued and outstanding

    300,000  

Series C convertible preferred stock issued and outstanding

    -0-  

Warrants to purchase common stock issued, outstanding and exercisable

    4,244,530  

Shares on convertible promissory notes

    13,017,079  
      68,132,335  

 

Concentrations, Risks and Uncertainties

 

The Company’s operations are related to the real estate industry and its prospects for success are tied indirectly to interest rates and the general housing and business climates in the United States.

 

Reclassifications

 

Certain reclassifications have been made in the unaudited consolidated financial statements for comparative purposes.  These reclassifications have no effect on the results of operations or financial position of the Company.

 

During the current fiscal quarter the Company discovered that it has not been properly reporting a non-controlling interest in certain subsidiaries. The effect of this was that the consolidated balance sheet at October 31, 2014 did not include a caption in the stockholders’ equity section for non-controlling interest for $37,509 and a caption for “Total RealBiz Media Group, Inc. stockholders’ equity” of $1,518,589, with Total Stockholders’ Equity remaining unchanged at $1,556,098.

 

Also, additional paid in capital was overstated by $1,157,583 and accumulated other comprehensive income was overstated by $6,006 offset by accumulated deficit being overstated by $1,126,080 and noncontrolling interest being understated by $37,509. Net loss attributable to common stockholders was overstated by $16,978 and $87,867 for the three and nine months ended July 31, 2014 offset by net loss attributable to non-controlling interest being understated by those amounts. This was corrected in this filing. The Company evaluated SEC Staff Accounting Bulletin #108, and applied a dual method to evaluate if the adjustment was material. Under the dual method, both a “rollover” method and an “iron curtain” method were applied. In both methods, the adjustment was not material to the comparative three and nine month period ended July 31, 2014 and the year ended October 31, 2014. As a result, the following reclassification was made for the year ended October 31, 2014 and the three and nine months ended July 31, 2014:

 

 
10

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Reclassifications (continued)

 

 

Additional paid in capital

 

 

 

 

 

Additional paid in capital

Originally Reported at October 31, 2014

 

 

Adjustment

 

 

Adjusted at October 31, 2014

 

 

 

 

 

 

 

$16,610,912

 

 

($1,157,583)

 

 

$15,453,329

 

Accumulated other comprehensive income

 

 

 

 

 

Accumulated other comprehensive income

Originally Reported at October 31, 2014

 

 

Adjustment

 

 

Adjusted at October 31, 2014

 

 

 

 

 

 

 

$40,042

   

($6,006)

   

$34,036

 

Accumulated Deficit as

 

 

     

Accumulated Deficit as

Originally Reported at October 31, 2014

 

 

Adjustment

   

Adjusted at October 31, 2014

 

 

 

 

 

 

 

($15,376,638)

   

$1,126,080

   

($14,250,558)

 

Noncontrolling interest

         

Noncontrolling interest

Originally Reported at October 31, 2014

   

Adjustment

   

Adjusted at October 31, 2014

             

$-0-

   

$37,509

   

$37,509

 

Net loss attributable to common stockholders

         

Net loss attributable to common stockholders

Originally Reported for the nine months ended July 31, 2014

   

Adjustment

   

Adjusted for the nine months ended July 31, 2014

             
($3,503,859)     ($87,867)     $3,415,992

 

Net loss attributable to common stockholders

 

 

 

 

 

Net loss attributable to common stockholders

Originally Reported for the three months ended July 31, 2014

   

Adjustment

   

Adjusted for the three months ended July 31, 2014

             
($949,008)     ($16,978)     ($932,030)

 

Recently Issued Accounting Pronouncements

 

We have implemented all new relevant accounting pronouncements that are in effect through the date of these financial statements. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and we do not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on our financial position or results of operations.

 

The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
11

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 3: GOING CONCERN

 

The accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company has incurred a net loss attributable to common shareholders of $4,224,322 and had net cash used in operations of $1,272,758 for the nine months ended July 31, 2015. At July 31, 2015, the Company had a working capital deficit of $2,204,321 and an accumulated deficit of $18,248,849. It is management’s opinion that these facts raise substantial doubt about the Company’s ability to continue as a going concern without additional debt or equity financing. The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

In order to meet its working capital needs through the next twelve months, the Company may consider plans to raise additional funds through the issuance of additional shares of common or preferred stock and/or through the issuance of debt instruments. Although the Company intends to obtain additional financing to meet its cash needs, the Company may be unable to secure any additional financing on terms that are favorable or acceptable to it, if at all.    

 

Note 4: Property and Equipment

 

At July 31, 2015, the Company's property and equipment are as follows:

 

   

July 31, 2015

 
   

Total

                     
   

Useful Life

(Years)

   

Cost

   

Accumulated

Depreciation

   

Net Carrying

Value

 
                                 

Computer equipment - office

    3     $ 40,569       18,298     $ 22,271  

Computer equipment - Nestbuilder website

    3       42,149       19,907       22,242  
            $ 82,718     $ 38,205     $ 44,513  

 

During the nine months July 31, 2015, the Company purchased $17,688 of computer equipment of which it placed in service. Computer equipment is depreciated using the straight line method of its estimated useful life of three years. Depreciation expense related to the computer equipment was $18,953 and $12,217 for the nine months ended July 31, 2015 and 2014, respectively. There was no property and equipment impairment recorded for the nine months ended July 31, 2015 and 2014.

 

 

NOTE 5: INTANGIBLE ASSETS

 

The following table sets forth the intangible assets, both acquired and developed, including accumulated amortization:

 

   

July 31, 2015

 
   

Remaining

                     
   

Useful Life

(Years)

   

Cost

   

Accumulated

Amortization

   

Net Carrying

Value

 
                                 

Sales/Marketing agreement

    0.7     $ 4,796,178       3,787,707       1,008,471  

Website development costs

    1.6       1,527,307       676,655       850,652  

Web platform/customer relationships - ReachFactor acquisition

    1.7       600,000       337,479       262,521  

Software development costs

    2.5       155,049       21,664       133,385  
            $ 7,087,534     $ 4,823,505     $ 2,255,029  

   

 
12

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 5: INTANGIBLE ASSETS (continued)

 

For the nine months ended July 31, 2015, the Company has capitalized $66,548 of costs associated with the development of a mobile app that has been placed into service on February 4, 2015. Additionally, the Company has capitalized $36,310 of costs associated with the development of a suite of marketing applications that has been placed into service on July 31, 2015, These costs are being amortized over their remaining estimated economic life, estimated to be 3 years, with the Company incurring amortization expense related to software development costs of $403,483 and $-0- for the nine months ended July 31, 2015 and 2014, respectively. This amortization is included in technology and development expenses and general and administrative expenses in the accompanying statement of operations

 

Intangible assets are amortized on a straight-line basis over their expected useful lives, estimated to be 4 years, except for the website(s), which is 3 years. Amortization expense related to website development costs and intangible assets was $1,145,494 and $1,263,877 for nine months ended July 31, 2015 and 2014, respectively.

 

NOTE 6: ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

At July 31, 2015, the Company’s accounts payable and accrued expenses are as follows:

 

   

July 31,

2015

 

Trade payables and accruals

  $ 308,754  

Accrued preferred stock dividends

    915,447  

Accrued payroll and commissions

    5,000  

Other liabilities

    248,445  

Total accounts payable and accrued expenses

  $ 1,477,646  

 

 

NOTE 7: DUE FROM/TO AFFILIATES

 

During the normal course of business, the Company receives and/or makes advances for operating expenses to/from its former parent company, Monaker Group, Inc. As of July 31, 2015, the Company is due $307,952 as a result of such transactions.

 

 

NOTE 8: CONVERTIBLE NOTES PAYABLE

 

During the nine months ended July 31, 2015, the Company:

 

 

Between December 2014 and April 2015, the Company received $1,130,000 in proceeds and issued two (2) year, 12% convertible promissory notes maturing on December 31, 2016 to various third party investors. Interest shall accrue on the principal of the note at a rate equal to 12.0% per annum in cash and 12.0% in stock per annum based upon $0.10 (ten) cents per share. The noteholder, at their option, shall have the right, but not the obligation, at any time and from time to time, to convert all or any portion of the principal and interest into fully paid and non-assessable shares of Company common stock at the conversion price of $0.10 per share.

     
 

The Company evaluated the conversion feature of the promissory notes and determined the market value of the Company's common stock exceeded the conversion price as stated in each of the convertible promissory notes at date of issuance. Management determined that the favorable exercise price represented a beneficial conversion feature. Using the intrinsic value method at the convertible promissory note date, a total discount of $775,780 was recognized. The discount is being amortized over the terms of the convertible promissory notes using the straight-line method, which approximated the effective interest method. During the nine months ending July 31, 2015, $147,988 of the debt discount has been amortized and recorded as interest expense.

     
  Stated interest charged to operations relating to these notes for the nine months ended July 31, 2015 and 2014 amounted to $167,480 and $-0-, respectively. For the nine months ending July 31, 2015, the Company converted $-0-, of these issued convertible promissory notes, in principal and issued -0- shares of its common stock and the remaining convertible promissory notes principal balance is $1,130,000 and the remaining unamortized discount balance was $664,897.

 

 
13

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 8: CONVERTIBLE NOTES PAYABLE (continued)

 

On October 20, 2014, the Company issued a two (2) year, 7.5% convertible promissory note maturing on October 19, 2016 with a non-related third party investor valued at $150,000 and received $95,000 in cash proceeds net of $55,000 in loan origination fees included in the calculation of the debt discount. As an incentive, the Company issued 300,000 warrants to the holder with a two-year life and a fair value of approximately $14,760 to purchase shares of the Company’s common stock, $0.001 par value, per share, at an exercise price of $0.05 per share included as part of the debt discount. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.37%, dividend yield of -0-%, volatility factor of 359.58% and an expected life of 2 years. The value of these warrants was charged to interest expense with the offset to additional paid-in-capital. The noteholder, at their option, has the right from time to time, and at any time on or prior to the later of (i) the Maturity Date and (ii) the date of payment of the Default Amount, each in respect of the remaining outstanding principal amount of this Note to convert all or any part of the outstanding and unpaid principal amount of this Note into fully paid and non-assessable shares of Common Stock at the Conversion Price. The conversion price means the lower of the fixed conversion price of $0.05 or the variable conversion price. The variable conversion price shall mean 65% multiplied by the lowest of the VWAP (volume weighted average price) of the common stock during the twelve (12) consecutive trading day period ending on and including the trading day immediately preceding the conversion date.

 

 

Additionally, the Company accounted for the embedded conversion option liability in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determined the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The fair value of embedded conversion option liability at July 31, 2015 was valued using the Black-Scholes model, resulting in a fair value of $58,030, previously valued at $217,362 resulting in a gain in the change in the fair value of derivatives totaling $159,332 for the three months ending July 31, 2015. The assumptions used in the Black-Scholes pricing model at July 31, 2015 are as follows: (1) dividend yield of 0%; (2) expected volatility of 225.75%, (3) risk-free interest rate of 0.67%, and (4) expected life of 1.22 years. During the nine months ending July 31, 2015, $55,965 of the debt discount has been amortized and recorded as interest expense. Stated interest charged to operations relating to this note for the nine months ended July 31, 2015 and 2014 amounted to $8,218 and $-0-, respectively. As of July 31, 2015, the remaining principal balance is $40,400 and the remaining un-amortized discount balance was $24,425.

 

 

On June 16, 2015, the Company issued a two (2) year, 7.5% unsecured convertible note maturing on June 16, 2017 with a non-related third party investor valued at $500,000 and received $480,000 in cash proceeds net of $20,000 in loan origination fees included in the calculation of the debt discount. As an incentive, the Company issued a warrant to the holder with a two year life and a fair value of approximately $17,500 to purchase 675,000 shares of the Company’s common stock, $0.001 par value, per share, at an exercise price of $0.05 per share included as part of the debt discount. The Note and the Warrant were issued pursuant to the terms of a Securities Purchase Agreement, dated May 12, 2015, entered into by the Company and the Investor. The issuance of the Note and Warrant were contingent upon a registration statement being declared effective by the Securities and Exchange Commission, which occurred on June 12, 2015. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.71%, dividend yield of -0-%, volatility factor of 214.49% based on historical movements in our stock price, and an expected life of 2.0 years. The value of these warrants was charged to interest expense with the offset to additional paid-in-capital. The noteholder, at their option, has the right from time to time, and at any time on or after the issuance date, to convert all or any part of the outstanding and unpaid principal amount of this Note into fully paid and non-assessable shares of Common Stock at the Conversion Price. The conversion price means the lower of the fixed conversion price of $0.05 or the variable conversion price. The variable conversion price shall mean 65% multiplied by the average of the VWAP (volume weighted average price) of the common stock during the twelve (12) consecutive trading day period ending on and including the trading day immediately preceding the conversion date. The conversion price will be subject to adjustment upon the happening of certain events, including the issuance of securities at a price lower than the fixed conversion price. If the Company fails to timely issue shares of Common Stock after receipt of a conversion notice, it will be obligated to pay to the holder 1% of the product of the number of shares of Common Stock not timely issued and the closing sale price of the Common Stock on the trading day preceding the last possible date which we could have issued the shares of Common Stock to the holder. In addition, the Company will also be required to pay the buy-in price under certain circumstances. The holder is not entitled to exercise any conversion right that would result in the holder owning more than 4.99% of Common Stock. The Note can be prepaid by the Company at any time after the issuance date at a prepayment penalty of 125% of the balance outstanding, including interest thereon. The Note contains certain covenants, including certain restrictions on incurrence of indebtedness, liens, cash dividend payments, transfer of assets, until such time as the note is converted, redeemed or paid in full.

 

 
14

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 8: CONVERTIBLE NOTES PAYABLE (continued)

 

 

Additionally, the Company accounted for the embedded conversion option liability in accordance with ASC 815 as well as related interpretation of this standard. The Company determined the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The initial fair value of the embedded conversion option liability associated with the funds received on June 16, 2015, was valued using the Black-Scholes model, resulting in an initial fair value of $292,039 and recorded as a current liability. The assumptions used in the Black-Scholes option pricing model at the date the funds were received are as follows: (1) dividend yield of 0%; (2) expected volatility of 214.49%, (3) risk-free interest rate of 0.71%, and (4) expected life of 2.00 years.

 

 

 

 

The fair value of embedded conversion option liability at July 31, 2015 was valued using the Black-Scholes model, resulting in a fair value of $150,955, resulting in a gain in the change in the fair value of derivatives totaling $137,707 for the three months ending July 31, 2015. The assumptions used in the Black-Scholes pricing model at July 31, 2015 are as follows: (1) dividend yield of 0%; (2) expected volatility of 225.75%, (3) risk-free interest rate of 0.67%, and (4) expected life of 1.87 years. During the nine months ending July 31, 2015, $16,875 of the debt discount has been amortized and recorded as interest expense. Stated interest charged to operations relating to this note for the nine months ended July 31, 2015 and 2014 amounted to $4,623 and $-0-, respectively. As of July 31, 2015, the remaining principal balance is $500,000 and the remaining un-amortized discount balance was $274,505.

 

 

NOTE 9: LOANS PAYABLE

 

The principal balance to a non-related party was $170,000, with an interest rate of zero, as of July 31, 2015.

 

During the nine months ending July 31, 2015, the Company received $75,000 in proceeds from a related party and issued a 6% promissory note due and payable on or before April 30, 2015 and repaid loan in full during the three months ended July 31, 2015.

 

NOTE 10: STOCKHOLDERS’ EQUITY

 

On July 31, 2014, the Board and the holders of a majority of the voting power of our shareholders approved an amendment to our articles of incorporation to increase our authorized shares of common stock to 250,000,000 from 125,000,000 and increased the Company's Series A Convertible Preferred Stock to 120,000,000 from 100,000,000. Additionally, on July 31, 2014, the Board designated 1,000,000 shares as Series B Convertible Preferred stock. On May 5, 2015, the Company designated 1,000,000 shares as Series C Convertible Preferred Stock. The total number of shares of all classes of stock that the Company shall have the authority to issue is 375,000,000 shares consisting of: 250,000,000 shares of common stock with a $0.001 par value per shares; and 120,000,000 shares which may be designated as Series A Convertible Preferred stock with a $0.001 par value per share, 1,000,000 shares designated as Series B Preferred stock with at $0.001 par value per share and 1,000,000 shares designated as Series C Preferred stock with at $0.001 par value per share.

 

Common Stock

 

During the nine months ended July 31, 2015, the Company:

 

 

issued 1,266,667 shares of its common stock along with 1,050,000 one year warrants with an exercise of $0.18 to $1.25 for cash proceeds of $120,000.

 

 

issued 1,100,000 shares of its common stock for conversion of 11,000 shares of the Company's Series B Preferred Shares valued at $55,000. These common shares were valued at the carrying value of the Series B Preferred shares.

 

 

issued 3,673,350 shares of its common stock for a total value of $581,925 for consulting fees rendered. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

 

issued 34,000 shares of its common stock valued at $3,855 to its employees as stock compensation. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

 

issued 3,314,030 shares of its common stock valued at $729,087 upon the conversion of the holders of Monaker Dual Convertible Series A Preferred shares held in our former parent company Monaker Group, Inc. These common shares were valued based on the closing price on the date the shares were issued.

 

 
15

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10: STOCKHOLDERS’ EQUITY (continued)

 

 

issued 2,900,000 shares of its common stock valued at $485,000 upon the conversion of the holders of Monaker Dual Convertible Series B Preferred shares held in our former parent company Monaker Group, Inc. These common shares were valued based on the closing price on the date the shares were issued.

 

 

issued 4,181,000 shares of its common stock valued at $440,110 upon the conversion of the holders of Monaker Dual Convertible Series C Preferred shares held in our former parent company Monaker Group, Inc. These common shares were valued based on the closing price on the date the shares were issued.

 

 

issued 2,753,192 shares of its common stock valued at $409,662 upon the conversion of the holders of Monaker Dual Convertible Series D preferred shares held in its former parent company Monaker Group, Inc. These common shares were valued based on the closing price on the date the shares were issued.

 

 

issued 4,100,000 shares of its common stock valued at $392,000 upon the conversion of the holders of Monaker debt held in our former parent company Monaker Group, Inc. These common shares were valued based on the closing price on the date the shares were issued.

 

 

issued 738,833 shares of its common stock valued at $73,883, based on a per share price of $0.10, as payment for accrued interest on convertible promissory notes as requested by the note holders according to contractual terms.

 

 

issued 600,000 shares of its common stock upon conversion of $60,000 of principal of the Company's convertible promissory notes according to contractual terms.

 

 

issued 100,000 shares of its common stock along with 100,000 one year warrants with an exercise price of $0.50 as settlement of prior year cash advances from third party investors of $30,000.

 

 

issued 418,500 shares of common stock valued at $41,850 as payment for accrued interest on convertible promissory notes as requested by the note holders according to contractual terms.

 

 

evaluated the conversion feature of certain convertible promissory notes and determined the Company’s common stock exceeded the conversion price as stated in each of the convertible promissory notes representing a beneficial conversion feature. Using the intrinsic value method at the convertible promissory note date, a total discount of $775,780 was recognized as part of additional paid in capital.

 

 

issued 3,416,149 shares of its common stock valued at $159,097, based on a per share price of $0.0466, upon the conversion of certain convertible promissory notes as requested by the note holder in accordance with contractual terms.

 

 

issued 1,570,000 common shares valued at $83,210, based on a per share price of $0.053, to a former employee as full settlement of deferred compensation and accrued vacation owed to him.

 

 

received 750,000 shares of its common stock originally held in escrow for Suresh Srinivasan, former Chief Operating Officer. These shares were retired at par valued at $750.

 

 

issued 600,000 shares of its common stock upon conversion of $18,600 of principal of the Company's convertible promissory notes according to contractual terms.

 

 

On June 18, 2015, the Company entered into a Share Exchange Agreements pursuant to which we agreed to exchange (i) 3,115,000 shares of the Company’s common stock for 90 shares of RealBiz Holdings, Inc. and (ii) 885,000 shares of the Company’s common stock for 25.5 shares of RealBiz Holdings, Inc.   The Company has not yet issued the 4,000,000 shares of common stock pursuant to these agreements.

 

 

On July 24, 2015, the Company adopted its 2015 Stock Incentive Plan (the “Plan”).  The total number of shares available under for grant of either stock options or other compensation stock under the Plan is 33,520,000 shares, subject to adjustment.  At July 31, 2015, no shares or options have been issued under the Plan.

 

Common Stock Warrants

 

At July 31, 2015, there were 4,875,000 warrants outstanding with a weighted average exercise price of $0.13 and weighted average life of .91 years. During the nine months ended July 31, 2015, the Company granted 4,575,000 warrants and 15,078,858 expired.

 

 
16

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10: STOCKHOLDERS’ EQUITY (continued)

 

Convertible Preferred Stock Series A

 

On October 14, 2014, the Company filed a certificate of amendment pursuant to the July 31st, 2014 Board of Directors approval to increase the authorized Preferred Stock Series A shares from 100,000,000 shares to 120,000,000 shares. As of July 31, 2015, the Company had 50,570,726 shares of Convertible Preferred Stock Series A issued and outstanding. The preferred shares were issued at $.001 par and bear dividends at a rate of 10% per annum payable on a quarterly basis when declared by the board of directors. Dividends accrue whether or not they have been declared by the board. At the election of the Company, Preferred Dividends may be converted into Series A Stock, with each converted share having a value equal to the market price per share, subject to adjustment for stock splits. In order to exercise such option, the Company delivers written notice to the holder. Each share of Series A Stock is convertible at the option of the holder thereof at any time into a number of shares of Common Stock determined by dividing the Stated Value of a $1.00 per share by the Conversion Price then in effect. The conversion price for the Series A Stock is equal to $1.00 per share. Each holder of Series A stock shall be entitled to one vote for each whole share of common stock that would be issuable upon conversion of such share on the record date for determining eligibility to participate in the action being taken.

 

In the event of (a) the sale, conveyance, exchange, exclusive license, lease or other disposition of all or substantially all of the intellectual property or assets of the Company, (b) any acquisition of the Company by means of consolidation, stock exchange, stock sale, merger of other form of corporate reorganization of the Company with any other entity in which the Company's stockholders prior to the consolidation or merger own less than a majority of the voting securities of the surviving entity, or (c) the winding up or dissolution of the Company, whether voluntary or involuntary (each such event in clause (a), (b) or (c) a "liquidation event"), the Board shall determine in good faith the amount legally available for distribution to stockholders after taking into account the distribution of assets among, or payment thereof over to, creditors of the Company (the "net assets available for distribution"). The holders of the Series A stock then outstanding shall be entitled to be paid out of the net assets available for Distribution (or the consideration received in such transaction) before any payment or distribution shall be made to the holders of any class of preferred stock ranking junior to the Series A Stock or to the Common Stock, an amount for each share of Series A Stock equal to all accrued and unpaid Preferred Dividends plus the Stated Value, as adjusted (the "Series A Liquidation Amount").

 

Accrued and declared preferred stock dividends on the outstanding preferred shares as of July 31, 2015 totaled $915,447 and are included in accounts payable and accrued expenses in the accompanying balance sheet. These preferred stock dividends were declared on December 28, 2014, to holders of record on August 31, 2014. Additional preferred stock dividends accruing, but have not been declared, on the outstanding preferred shares as of July 31, 2015 were $239,644.

 

During the nine months ended July 31, 2015, the Company retired 16,230,927 Preferred Series A shares, at the cost of $1,639,787 based upon the original securities and purchase agreement of October 2012 and retirement was approved by the Board of Directors on May 15, 2014. This was based upon the issuances of RealBiz common shares issued for conversion from Monaker Group, Inc. preferred stock and convertible promissory notes.

 

Convertible Preferred Stock Series B

 

On July 31, 2014, the Company's Board of Directors approved the creation of a new Series B Preferred stock and on October 14, 2014 a certificate of designation was filed with the state of Delaware designating 1,000,000 shares with a par value of $0.001, a stated value of $5.00 per share and convertible into the Company's common stock at $0.05 per share. As of July 31, 2015, the Company had 15,000 shares of Convertible Preferred Stock Series B issued and outstanding. The Series B Preferred stock will bear dividends at a rate of 10% per annum and shall accrue on the stated value of such shares of the Series B Stock. Dividends accrue whether or not they have been declared by the Board of Directors. At the election of the Company, it may satisfy its obligations hereunder to pay dividends on the Series B stock by issuing shares of common stock to the holders of Series B stock on a uniform and prorated basis. Each share of Series B Stock is convertible at the option of the holder thereof at any time into a number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price then in effect. The conversion price for the Series B Stock is equal to $0.05 per share. Each holder of Series B stock shall be entitled to the number of votes equal to two hundred (200) votes for each shares of Series B stock held by them.

 

 
17

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10: STOCKHOLDERS’ EQUITY (continued)  

 

In the event of (a) the sale, conveyance, exchange, exclusive license, lease or other disposition of all or substantially all of the intellectual property or assets of the Company, (b) any acquisition of the Company by means of consolidation, stock exchange, stock sale, merger of other form of corporate reorganization of the Company with any other entity in which the Company's stockholders prior to the consolidation or merger own less than a majority of the voting securities of the surviving entity, or (c) the winding up or dissolution of the Company, whether voluntary or involuntary (each such event in clause (a), (b) or (c) a "liquidation event"), the Board shall determine in good faith the amount legally available for distribution to stockholders after taking into account the distribution of assets among, or payment thereof over to, creditors of the Company (the "net assets available for distribution"). The holders of the Series B stock then outstanding shall be entitled to be paid out of the net assets available for Distribution (or the consideration received in such transaction) before any payment or distribution shall be made to the holders of any class of preferred stock ranking junior to the Series B Stock or to the Common Stock, an amount for each share of Series B Stock equal to all accrued and unpaid Preferred Dividends plus the Stated Value, as adjusted (the "Series B Liquidation Amount"). Preferred stock dividends accruing, but have not been declared, on the outstanding preferred shares as of July 31, 2015 were $7,610.

 

During the nine months ended July 31, 2015, the Company:

 

 

issued 26,000 shares of its Series B Preferred stock along with 1,250,000 five (5) year Monaker Group, Inc. common stock warrants with exercise prices from $0.01 to $0.05 valued at $130,000, based upon subscription agreements. $100,000 was in settlement of prior year cash advances to purchase shares by third party investors and the balance of $30,000 was applied to Monaker Group, Inc. debt obligation.

 

 

converted 11,000 shares of Series B Preferred stock into 1,100,000 shares of common stock valued at $55,000.

 

 

Conv ertible Preferred Stock Series C

 

On May 5, 2015, the Company's Board of Directors approved the creation of a new Series C Preferred stock and on May 5, 2015, a certificate of designation was filed with the state of Delaware designating 1,000,000 shares with a par value of $0.001, a stated value of $5.00 per share and convertible into the Company's common stock at $0.05 per share. As of July 31, 2015, the Company had -0- shares of Convertible Preferred Stock Series C issued and outstanding. The Series C Preferred stock will bear dividends at a rate of 10% per annum and shall accrue on the stated value of such shares of the Series C stock. Dividends accrue whether or not they have been declared by the Board of Directors. At the election of the Company, it may satisfy its obligations hereunder to pay dividends on the Series C stock by issuing shares of common stock to the holders of Series C stock on a uniform and prorated basis. Each share of Series C stock is convertible at the option of the holder thereof at any time into a number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price then in effect. The conversion price for the Series C stock is equal to $0.05 per share. Each holder of Series C stock shall be entitled to the number of votes equal to one hundred (100) votes for each shares of Common Stock into which the Series C Stock could be converted into.

 

In the event of (a) the sale, conveyance, exchange, exclusive license, lease or other disposition of all or substantially all of the intellectual property or assets of the Company, (b) any acquisition of the Company by means of consolidation, stock exchange, stock sale, merger of other form of corporate reorganization of the Company with any other entity in which the Company's stockholders prior to the consolidation or merger own less than a majority of the voting securities of the surviving entity, or (c) the winding up or dissolution of the Company, whether voluntary or involuntary (each such event in clause (a), (b) or (c) a "liquidation event"), the Board shall determine in good faith the amount legally available for distribution to stockholders after taking into account the distribution of assets among, or payment thereof over to, creditors of the Company (the "net assets available for distribution"). The holders of the Series C stock then outstanding shall be entitled to be paid out of the net assets available for Distribution (or the consideration received in such transaction) before any payment or distribution shall be made to the holders of any class of preferred stock ranking junior to the Series C stock or to the Common Stock, an amount for each share of Series C Stock equal to all accrued and unpaid Preferred Dividends plus the Stated Value, as adjusted (the "Series C Liquidation Amount"). Preferred stock dividends have not accrued or been declared since there were no outstanding Series C preferred shares as of July 31, 2015.

 

NOTE 11: RELATED PARTY TRANSACTIONS

 

During the nine months ended July 31, 2015, the Company paid $6,800 in rent for office space on behalf of an officer of the Company, for Company use. This rental arrangement terminated at the end of June 2015.

 

Equity transactions with the Company's former parent are described in Note 10.

 

 
18

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 12: FAIR VALUE MEASUREMENT AND DISCLOSURE

 

The Company has adopted ASC 820, Fair Market Measurement and Disclosures including the application of the statement to non-recurring, non-financial assets and liabilities. The adoption of ASC 820 did not have a material impact on the Company’s fair value measurements. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy, which prioritizes the inputs used in measuring fair value into six broad levels as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Fair Value Measurements at July 31, 2015 is summarized below:

 

Description

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

   

Significant Other Observable Inputs
(Level 2)

   

Significant Unobservable Inputs
(Level 3)

   

Total

 
                                 

Derivative liabilities

  $ -0-     $ -     $ 949,885     $ 949,885  

 

 

NOTE 13: SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events occurring after the balance sheet date and has identified the following subsequent events and analyzing the transactions for proper accounting treatment:

 

 

issued 180,000 shares of common stock for a total value of $9,000 in connection with a consulting agreement. The value of the common stock issued was based on the fair value of the stock based on the quoted market price at the date of issuance.

 

 

Issued 2,500,000 shares of its common stock valued at $58,250 upon the conversion of certain convertible promissory notes as requested by the note holder in accordance with contractual terms.

     
  ●  Issued 415,500 shares of its common stock as an interest option on convertible promissory notes.
     
  Converted 15,000 shares of Preferred stock from Series B to Series C.
     
  Issued 20,000 Series C Preferred stock to a company controlled by its chairman for the conversion of $100,000 of debt owed by the company.
     
  On August 18, 2015, the Company issued 360,000 shares of common stock to third-party consultants in consideration of services rendered. The market value of these shares was approximately $18,000 on the date of issuance.
     
  In August 2015, William Kirby stepped down as Chief Executive Officer and was replaced by Alex Aliksanyan. Mr. Aliksanyan previously held the position of Chief Operating Officer.
     
  On September 4, 2015 the Company entered into an agreement with a company controlled by its chairman to purchase $50,000 of the common stock of the company at a price of $0.05 per share.
     
  On September 4, 2015 the Company entered into a loan agreement with a company controlled by its chairman to borrow $50,000 at zero interest rate due and payable on February 28, 2016.
     
  On September 14, 2015 the Company entered into an agreement with a company controlled by its chairman to purchase $100,000 of the common stock of the Company at a price of $0.063 per share.

 

 
19

 

 

REALBIZ MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 13: SUBSEQUENT EVENTS, (continued)  

 

 

On August 17, 2015, the Company filed a Complaint in the Superior Court of the State of California, in San Diego County, California, against a group of minority shareholders. The Complaint alleges that the Defendants misappropriated the proprietary and confidential trade secrets of the Company in setting up rival businesses that utilized the Company’s proprietary technology and solicited the Company’s current customers. The Complaint further alleges that the minority shareholders breached their fiduciary duties and duty of confidence to the Company both during and after their employment with the Company. The Complaint seeks, among other things, (i) general and special damages in an amount to be proven at trial; (ii) punitive and exemplary damages in an amount sufficient to punish and deter such conduct; and (iii) a temporary restraining order and preliminary and permanent injunctions enjoining and retraining the Defendants from using or otherwise disclosing or distributing the Company’s property or trade secrets. The outcome of this matter has not been determined.

 

 

 

 

On September 1, 2015, the Company entered into an agreement with the holders of our Series A Preferred Stock under which they agreed to waive and cancel any further dividends owing on the Series A Preferred from and after May 1, 2015 in exchange for the Company’s agreement to pay all accrued dividends through April 30, 2015 in shares of our common stock on or before September 30, 2015. These shares have not yet been issued.

 

 

 
20

 

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the attached consolidated unaudited financial statements and notes thereto, and our consolidated audited financial statements and related notes for our fiscal year ended October 31, 2014 found in our Annual Report on Form 10-K . In addition to historical information, the following discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Where possible, we have tried to identify these forward looking statements by using words such as “anticipate,” “believe,” “intends,” or similar expressions. Our actual results could differ materially from those anticipated by the forward-looking statements due to important factors and risks including, but not limited to, those set forth in our Annual Report on Form 10-K.

 

Cautionary Note Regarding Forward-Looking Statements

 

Some of the statements made in this section of our report are forward-looking statements. These forward-looking statements generally relate to and are based upon our current plans, expectations, assumptions and projections about future events. Our management currently believes that the various plans, expectations, and assumptions reflected in or suggested by these forward-looking statements are reasonable. Nevertheless, all forward-looking statements involve risks and uncertainties and our actual future results may be materially different from the plans, objectives or expectations, or our assumptions and projections underlying our present plans, objectives and expectations, which are expressed in this section.

 

In light of the foregoing, prospective investors are cautioned that the forward-looking statements included in this filing may ultimately prove to be inaccurate—even materially inaccurate. Because of the significant uncertainties inherent in such forward-looking statements, the inclusion of such information should not be regarded as a representation or warranty by RealBiz Media Group, Inc. or any other person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time frame, if ever. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document. The risks discussed in the Item 1A of this filing should be considered in evaluating our prospects and future performance.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated unaudited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, management evaluates past judgments and estimates, including those related to bad debts, potential impairment of intangible assets, accrued liabilities, and contingencies. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies and related risks described in the Company’s annual report on Form 10-K as filed with the Securities and Exchange Commission on February 13, 2015 are those that depend most heavily on these judgments and estimates. As of July 31, 2015, there had been no material changes to any of the critical accounting policies contained therein.

 

Results of Operations

 

Three months ended July 31, 2015 compared to three months ended July 31, 2014.

 

R evenues

Our total revenues increased 23% to $337,570 for the three months ended July 31, 2015, compared to $274,712 for the three months ended July 31, 2014, an increase of $62,858. The increase in sales is the reflection of additional revenue reported and collected from our Century 21 Corporate automated videos contract pursuant to which our technology automatically uploads videos to their website along with the additional income added from the current ERA Corporate pursuant to which our technology hosts and stores videos automatically and posts them to their corporate website and increases in revenue generated by Power Agent and Reach Factor applications.

 

O pe r a ti n g E x pe n s e s

Our operating expenses, which include cost of revenue, technology and development, salaries and benefits, selling and promotion, amortization and general and administrative expenses decreased 6% to $1,053,388 for the three months ended July 31, 2015, compared to $1,116,900 for the three months ended July 31, 2014, a decrease of $63,512.

 

This decrease was substantially due to a decrease in cost of revenue of $127,314 and a decrease in salaries and benefits of $177,521 primarily due to staff reductions, partially offset by increases in amortization of intangibles of $8,864, general and administrative costs of $169,757, and technology and development of $50,872.

 

 
21

 

 

Other Income ( Expenses )

Our other expense increased to $661,550 for the three months ended July 31, 2015, compared to $11,676 of other income for the three months ended July 31, 2014, an increase in net other expense of $673,226. This increase in other expense was substantially due to interest paid on Notes that did not exist in the prior year, loss on change of fair value of derivatives, derivative liability expense, losses on conversion of convertible debit to common stock partially offset by a gain on forgiveness of debt.

 

Net Loss

We had a net loss of $1,377,368 for the three months ended July 31, 2015, compared to net loss of $830,512 for the three months ended July 31, 2014, for an increase of $546,856. The increase in net loss from 2014 to 2015 was substantially due to the an increase in interest expense of $181,043, loss on the change of fair values of derivatives of $440,840, derivative liability expense of $55,489, loss on conversion of convertible debt to common stock in the amount of $49,497, and foreign exchange losses of $21,536 partially offset by decrease in operating loss of $126,370 and a gain on forgiveness of debt of 73,666.

 

Results of Operations

 

Nine months ended July 31 , 2015 compared to nine months ended July 31 , 2014.

 

Revenues

Our total revenues increased 23% to $951,614 for the nine months ended July 31, 2015, compared to $773,326 for the nine months ended July 31, 2014, an increase of $178,288. The increase in sales is the reflection of additional revenue reported and collected from our Century 21 Corporate automated videos contract pursuant to which our technology automatically uploads videos to their website along with the additional income added from the current ERA Corporate pursuant to which our technology hosts and stores videos automatically and posts them to their corporate website and increases in revenue generated by Power Agent and Reach Factor applications.

 

Operating Expenses

Our operating expenses, which include cost of revenue, technology and development, salaries and benefits, selling and promotion, amortization and general and administrative expenses increased to $4,335,549 for the nine months ended July 31, 2015, compared to $4,097,905 for the nine months ended July 31, 2014, an increase of 6% or $237,644.

 

This increase was substantially due to an increase in amortization of $285,097 mainly due to a full year of Reach Factor amortization compared to 2014 and web development expenses of $379,929 for NestBuilder and ezflix applications that were capitalized in 2014 and selling expenses. These were partially offset by savings from reductions in general and administrative cost of $264,000, costs of revenue of $138,975 and salaries and benefits of $47,176 due to a concentrated effort to reduce overhead.

 

Other Income (Expenses)

Our other expense increased to $752,689 for the nine months ended July 31, 2015, compared to $172,344 of other income for the nine months ended July 31, 2014, an increase in net other expenses of $925,033. This increase in other expense was substantially due to interest paid on Notes that did not exist the in prior year, loss on the change in fair values of derivatives, derivative liability expense, loss on the conversion of convertible debt into common stock, partially offset by a gain on forgiveness of debt and foreign currency gains.

 

Net Loss

We had a net loss of $4,136,624 for the nine months ended July 31, 2015, compared to net loss of $3,152,235 for the nine months ended July 31, 2014, an increase of 31% or $984,386. The increase in net loss from 2014 to 2015 was substantially due to an increase in interest expense of $413,419, loss on change of fair value of derivatives of $352,626, derivative liability expense of $55,489, loss on conversion of convertible securities into common stock of $49,497 and operating loss increase of $59,356 partially offset by a gain on forgiveness of debt of $109,925 and foreign exchange gains of $14,845.

 

Assets and Employees; Research and Development

We do not currently anticipate purchasing any equipment or other assets in the near term, however, as we expand operations, we will need to evaluate the acquisition additional equipment and employees to create and market our products.

 

Liquidity and Capital Resources; Anticipated Financing Needs

At July 31, 2015, the Company had $262,100 cash on-hand, an increase of $242,034 from $20,066 at the end of fiscal 2014 and a working capital deficit of $2,204,321. The increase is primarily due to the increase of proceeds received from convertible promissory notes offset by the payment of operating expenses.

 

In summary, our cash flows are as follows:

   

Nine Months Ended July 31,

 
   

2015

   

2014

 

Net cash used in operating activities

  $ (1,272,758

)

  $ (2,287,482

)

                 

Net cash used in investing activities

    (120,546

)

    (584,257

)

                 

Net cash provided by financing activities

    1,730,000       1,517,974  
                 
Effect of exchange rate on changes in cash     (94,662 )     (60,491 )
                 

Net increase ( decrease ) in cash

  $ 242,034     $ (1,293,274

)

   

 
22

 

 

Net cash used in operating activities was $1,272,758 for the nine months ended July 31, 2015, a decrease of $919,724 from $2,287,482 used during the nine months ended July 31, 2014.

 

The cash used in operations mainly consisted of a net loss attributable to RealBiz Media Group, Inc. of $3,987,330 offset by non-cash items totaling $2,296,599, including items such as depreciation of $18,953, amortization expense of $1,548,973, loss on change in the fair value of derivative liability of $352,626, shares issued for services rendered of $581,914, and share-based compensation of $3,855. Additionally, during the nine month period ending July 31, 2015 we had an increase in operating assets and liabilities totaling $417,973.

 

We have financed our operations since inception primarily through proceeds from equity financings and revenue derived from operations. During the nine months ended July 31, 2015, we raised $1,730,000 from issuance of convertible promissory notes, short term advances and from the sale of common stock and warrants. Our continued operations will primarily depend on our ability to raise additional capital from various sources including equity and debt financings, as well as our revenue derived from operations. We can give no assurances that any additional capital that we are able to obtain will be sufficient to meet our needs or will be on favorable terms. Based on our current plans, we believe that our cash provided from the above sources will be sufficient to enable us to meet our planned operating needs for the next 12 months.

 

We have based our estimate on assumptions that may prove to be wrong. We may need to obtain additional funds sooner or in greater amounts than we currently anticipate. Potential sources of financing include strategic relationships, public or private sales of our shares or debt and other sources. We may seek to access the public or private equity markets when conditions are favorable due to our long-term capital requirements. We do not have any committed sources of financing at this time, and it is uncertain whether additional funding will be available when we need it on terms that will be acceptable to us, or at all. If we raise funds by selling additional shares of common stock or other securities convertible into common stock, the ownership interest of our existing stockholders will be diluted. If we are not able to obtain financing when needed, we may be unable to carry out our business plan. As a result, we may have to significantly limit our operations and our business, financial condition and results of operations would be materially harmed. We have recently incurred approximately $1.8 million of convertible debt which may limit our ability to raise additional funds.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We do not hold any derivative instruments and do not engage in any hedging activities.

   

ITEM 4. CONTROLS AND PROCEDURES

  
Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’). Disclosure controls and procedures include, without limitation, controls and other procedures that are designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and (ii) accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, because of the Company’s limited resources and limited number of employees, management concluded that our disclosure controls and procedures were ineffective as of July 31, 2015.

 

Management has identified control deficiencies regarding the lack of segregation of duties and the need for a stronger internal control environment. Management of the Company believes that these material weaknesses are due to the small size of the Company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation.

 

To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As we grow, we expect to increase our number of employees, which should enable us to implement adequate segregation of duties within the internal control framework.

 

These control deficiencies could result in a misstatement of account balances that would result in a reasonable possibility that a material misstatement to our consolidated financial statements may not be prevented or detected on a timely basis. In light of this material weakness, we performed additional analyses and procedures in order to conclude that our consolidated financial statements for the quarter ended July 31, 2015, included in this Quarterly Report on Form 10-Q were fairly stated in accordance with US GAAP. Accordingly, management believes that despite our material weaknesses, our consolidated unaudited financial statements for the quarter ended July 31, 2015 are fairly stated, in all material respects, in accordance with US GAAP.

 

 
23

 

 

Limitations on Effectiveness of Controls and Procedures

 

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

On August 17, 2015, the Company filed a Complaint in the Superior Court of the State of California, in San Diego County, California, against Steven Marques, Sherry Marques, Ken Marques, Sean Herschmiller, Amozaio LLC, a Nevada limited liability company, Mike O’Donnell, Bobbie Ayers,  Showoff.com , Inc., a Delaware corporation, Philip Bliss, Tom Klawsuc, and Perceptible Inc., a Canadian corporation (“Defendants”).  The Complaint alleges that the Defendants misappropriated the proprietary and confidential trade secrets of the Company in setting up rival businesses that utilized the Company’s proprietary technology and solicited the Company’s current customers.  The Complaint further alleges that Steven Marques and Sean Herschmiller breached their fiduciary duties and duty of confidence to the Company both during and after their employment with the Company.  The Complaint seeks, among other things, (i) general and special damages in an amount to be proven at trial; (ii) punitive and exemplary damages in an amount sufficient to punish and deter such conduct; and (iii) a temporary restraining order and preliminary and permanent injunctions enjoining and retraining the Defendants from using or otherwise disclosing or distributing the Company’s property or trade secrets.  Steven Marques, Sherry Marques, Ken Marques, Sean Herschmiller, Philip Bliss, and Tom Klawsuc are former employees or consultants of the Company.  Amozaio LLC, Showoff.com, Inc., and Perceptible Inc., all of which are entities controlled by various individual defendants, are the main vehicles through which the Defendants are misappropriating the Company’s proprietary trade secrets, technology, and customer lists. 

 

Item 1A.  Risk Factors.

We believe there are no changes that constitute material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2014, filed with the SEC on February 13, 2015.

 

Item 2.  Unregistered Sales of Equity Securities

Set forth below is information regarding securities sold by us during the three months ended July 31, 2015 that were not registered under the Securities Act:

 

 

1.

See our Current Report dated June 16, 2015 and filed with the Securities and Exchange Commission on June 19, 2015.

 

 

2.

See our Current Report dated June 19, 2015 and filed with the Securities and Exchange Commission on June 25, 2015.

 

 

3.

On May 8, 2015, we issued 100,000 shares of our common stock to a third party consultant in consideration of services rendered. The market value of these shares was approximately $9,500 on the date of issuance. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

4.

On May 20, 2015, we issued 500,000 shares of our common stock to a third party consultant in consideration of services rendered. The market value of these shares was approximately $40,000 on the date of issuance. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

5.

On June 1, 2015, we issued 500,000 shares of our common stock to a third party consultant in consideration of services rendered. The market value of these shares was approximately $35,000 on the date of issuance. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

   

 
24

 

 

 

6.

On June 11, 2015, we issued 100,000 shares of our common stock to a third party consultant in consideration of services rendered. The market value of these shares was approximately $5,000 on the date of issuance. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

  7. On June 18, 2015, we entered into a Share Exchange Agreements pursuant to which we agreed to exchange (i) 3,115,000 shares of our common stock for 90 shares of RealBiz Holdings, Inc. and (ii) 885,000 shares of our common stock for 25.5 shares of RealBiz Holdings, Inc. We have not yet issued the 4,000,000 shares of common stock pursuant to these agreements. We are relying on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended for these issuances.

 

 

8.

On June 23, 2015, we issued 1,570,000 shares of our common stock valued at $83,210 to a former employee as full settlement of deferred compensation and accrued vacation owed to him. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

9.

During the three months ended July 31, 2015, we issued 536,000 shares of our common stock valued at $30,360 upon the conversion request of the holders of convertible Series C preferred shares held in the former parent company Monaker Group, Inc. We did not receive any proceeds for the issuance of these shares. We relied on the exemption from registration provided by Section 3(a)(9) and/or Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

10.

During the three months ended July 31, 2015, we issued 33,330 shares of our common stock valued at $1,667.00 upon the conversion request of the holders of convertible Series D preferred shares held in the former parent company Monaker Group, Inc. We did not receive any proceeds for the issuance of these shares. We relied on the exemption from registration provided by Section 3(a)(9) and/or Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

11.

During the three months ended July 31, 2015, we issued 418,500 shares of our common stock valued at $41,850 as payment for accrued interest on certain convertible promissory notes as requested by the note holders in accordance with contractual terms. We did not receive any proceeds for the issuance of these shares. The recipients of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended and/or Rule 506 of Regulation D promulgated thereunder.

 

 

12.

During the three months ended July 31, 2015, we issued 3,416,149 shares of our common stock upon conversion of convertible promissory notes as requested by the note holder in accordance with contractual terms. The aggregate principal and interest amount of the notes that were converted was $159,097. We relied on the exemption from registration provided by Section 3(a)(9) and/or Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

13.

On August 5, 2015, we issued 180,000 shares of our common stock to a third party consultant in consideration of services rendered. The market value of these shares was approximately $9,000 on the date of issuance. We did not receive any proceeds for the issuance of these shares. The recipient of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

14.

In August 2015, we issued 20,000 shares of common stock to our former Chairman in consideration of cancellation of $100,000 of debt owed to him. We did not receive any proceeds for the issuance of these shares The recipients of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

15.

Since August 1, 2015, we have issued 415,500 shares of our common stock at $41,550 as payment for accrued interest on certain convertible promissory notes as requested by the note holders in accordance with contractual terms. We did not receive any proceeds for the issuance of these shares. The recipients of these shares represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. We relied on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended and/or Rule 506 of Regulation D promulgated thereunder.

 

 

16.

Since August 1, 2015, we have issued 2,500,000 shares of our common stock upon conversion of convertible promissory notes as requested by the note holder in accordance with contractual terms. The aggregate principal and interest amount of the notes that were converted was $40,400. We relied on the exemption from registration provided by Section 3(a)(9) and/or Section 4(a)(2) of the Securities Act of 1933, as amended.

 

 

17.

On September 4, 2015, we entered into an agreement with a company controlled by our current Chairman to purchase $50,000 of common stock at a price of $0.05 per share. These shares have not yet been issued. We are relying on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended for this issuance.


 

18.

On September 4, 2015, we entered into a loan agreement with a company controlled by our current Chairman to borrow $50,000 at zero interest rate due and payable on February 28, 2016. We are relying on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended for this issuance.

 

 

 
 25

 

 

  19.

On September 14, 2015, we entered into an agreement with a company controlled by our current Chairman to purchase $100,000 of common stock at a price of $0.063 per share. These shares have not yet been issued. We are relying on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended for this issuance.determined.

 

  20. See Item 5 below.

 

Item 3.  Defaults Upon Senior Securities

 

There were no defaults upon senior securities during the quarter ended July 31, 2015.

 

Item 4.  Mine Safety Disclosures

 

Not applicable

 

Item 5.  Other Information

 

On September 1. 2015, we entered into an agreement with the holders of our Series A Preferred Stock under which they agreed to waive and cancel any further dividends owing on the Series A Preferred from and after May 1, 2015 in exchange for our agreement to pay all accrued dividends through April 30, 2015 in shares of our common stock on or before September 30, 2015. These shares have not yet been issued. We will rely on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended for these issuances.

 

 
26

 

 

Item 6.  Exhibits.

 

Exhibit
Number

 

Description

31.1

 

Certification of Chief Executive Officer **

 

 

 

31.2

 

Certification of Chief Financial Officer **

 

 

 

32.1

 

Certification of Chief Executive Officer **

 

 

 

32.2

 

Certification of Chief Financial Officer **

 

 

 

101.INS

 

XBRL Instance Document**

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document**

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document**

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document**

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document**

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document**

 

** Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  RealBiz Media Group, Inc.

 

 

 

/s/ Alex Aliksanyan

 

Alex Aliksanyan

 

President and Chief Executive Officer

 

September 21, 2015

 

 

/s/ Thomas Grbelja

 

Tom Grbelja

 

Chief Financial Officer

September 21, 2015

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name

 

Title

 

Date

 

 

 

 

 

/s/ Alex Aliksanyan

 

Chairman and Chief Executive Officer 

 

September 21, 2015 

Alex Aliksanyan

 

(Principal Executive Officer)

 

 

         

 

 

 

 

 

/s/ Thomas Grbelja

 

Chief Financial Officer

 

September 21, 2015 

Thomas Grbelja

 

(Principal Financial Officer)

 

 

 

 

 

 27

 

Exhibit 31.1

 

SECTION 302 CERTIFICATION

 

I, Alex Aliksanyan, certify that:

 

1.         I have reviewed this Quarterly report on Form 10-Q of RealBiz Media Group, Inc.;

 

2.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.         Based on my knowledge, the unaudited financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.        The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of unaudited financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.         The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date:  September 21, 2015

/s/  Alex Aliksanyan

 

Alex Aliksanyan

Chief Executive Officer

 

 

Exhibit 31.2

 

SECTION 302 CERTIFICATION

 

I, Tom Grbelja , certify that:

 

1.         I have reviewed this Quarterly report on Form 10-Q of Realbiz Media Group, Inc.;

 

2.        Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.        Based on my knowledge, the unaudited financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.        The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)          Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of unaudited financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)          Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.        The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date:  September 21, 2015

/s/  Thomas Grbelja

 

Thomas Grbelja 

Chief Financial Officer

    

 

Exhibit 32.1

 

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of RealBiz Media Group, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended July 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Alex Aliksanyan, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ Alex Aliksanyan

 

Alex Aliksanyan

 

Chief Executive Officer

 

September 21, 2015

 

 

Exhibit 32.2

 

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of RealBiz Media Group, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended July 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tom Grbelja, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ Tom Grbelja

 

Tom Grbelja

 

Chief Financial Officer

 

September 21, 2015